| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 613 € | - | - | - | - | - | - | 0 € | 57 613 € | 2459 € | 26 515 € | 34 € | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 408 € | 6600 € | 21 808 € | - | 16 465 € | 5343 € |
| 2023 | 56 423 € | - | - | - | - | - | - | 0 € | 56 423 € | 3110 € | 22 351 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 780 € | 9125 € | 21 655 € | - | 11 800 € | 9855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7300 € | 0 € | 453 € | 271 € | 8024 € | 0 € | 0 € | 12 114 € | 12 114 € | 20 138 € | - | 4024 € | 7971 € | 0 € | 8143 € | 20 138 € | 20 138 € |
| 2023 | 15 982 € | 0 € | 0 € | 0 € | 15 982 € | 0 € | 0 € | 378 € | 378 € | 16 360 € | - | 3626 € | 0 € | 0 € | 12 734 € | 16 360 € | 16 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 120 € | 3.7% | 2380 € | 5670 € | 20% |
| 2023 | 29 210 € | 18.3% | 1630 € | 4990 € | 20% |
| 2022 | 35 750 € | - | 1550 € | 4090 € | 2 |