| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 239 € | - | - | - | - | - | - | 96 418 € | 22 821 € | 16 026 € | 0 € | 1 € | 37 € | 0 € | 0 € | 278 € | - | 0 € | - | - | 7037 € | 9 € | 7028 € | - | 0 € | 7028 € |
| 2024 | 30 899 € | - | - | - | - | - | - | 25 440 € | 5459 € | 8947 € | 0 € | 0 € | 0 € | 0 € | 0 € | 1306 € | - | 0 € | - | - | -2182 € | 0 € | -2182 € | - | 0 € | -2182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 079 € | 0 € | 168 € | 13 102 € | 48 349 € | 0 € | 0 € | 38 143 € | 38 143 € | 86 492 € | - | 782 € | 0 € | 0 € | 85 710 € | 86 492 € | 86 492 € |
| 2024 | 73 735 € | 0 € | 557 € | 15 321 € | 89 613 € | 0 € | 0 € | 6528 € | 6528 € | 96 141 € | - | 17 459 € | 0 € | 0 € | 78 682 € | 96 141 € | 96 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 310 € | 76.8% | 1910 € | 2260 € | 10% |
| 2023 | 48 760 € | 37.6% | 1680 € | 1990 € | 10% |
| 2022 | 35 430 € | - | 810 € | 950 € | 1 |