| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 700 € | - | - | - | - | - | - | 223 222 € | 13 478 € | 9992 € | 18 569 € | 1 € | 3308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 390 € | 0 € | -18 390 € | - | 0 € | -18 390 € |
| 2023 | 252 190 € | - | - | - | - | - | - | 222 843 € | 29 347 € | 6723 € | 14 868 € | 0 € | 6684 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1072 € | 612 € | 460 € | - | 0 € | 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3154 € | 0 € | 13 496 € | 20 374 € | 37 024 € | 0 € | 0 € | 43 355 € | 43 355 € | 80 379 € | - | 47 491 € | 0 € | 0 € | 32 888 € | 80 379 € | 80 379 € |
| 2023 | 27 722 € | 0 € | 12 801 € | 11 259 € | 51 782 € | 0 € | 0 € | 57 335 € | 57 335 € | 109 117 € | - | 57 839 € | 0 € | 0 € | 51 278 € | 109 117 € | 109 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5500 € | 54.2% | -4070 € | -13 550 € | 50% |
| 2023 | 12 020 € | 43.6% | 11 230 € | 32 270 € | 5-44% |
| 2022 | 21 320 € | - | 4440 € | 16 580 € | 9 |