| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 983 € | 0 € | 0 € | 0 € | 0 € | 1789 € | 5084 € | - | - | - | - | - | 5616 € | 0 € | 0 € | 0 € | - | 4203 € | - | - | 291 € | 0 € | 291 € | - | 0 € | 291 € |
| 2023 | 16 976 € | 0 € | 0 € | 520 € | 34 € | 2011 € | 4305 € | - | - | - | - | - | 5905 € | 0 € | 0 € | 0 € | - | 4274 € | - | - | 967 € | 0 € | 967 € | - | 0 € | 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 669 € | 0 € | 1725 € | 0 € | 2394 € | 0 € | 0 € | 84 908 € | 84 908 € | 87 302 € | - | 7420 € | 42 647 € | 0 € | 37 235 € | 87 302 € | 87 302 € |
| 2023 | 560 € | 0 € | 1511 € | 0 € | 2071 € | 0 € | 0 € | 89 066 € | 89 066 € | 91 137 € | - | 6367 € | 47 826 € | 0 € | 36 944 € | 91 137 € | 91 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 3.5% | 300 € | 490 € | 20% |
| 2023 | 3390 € | 78.9% | 330 € | 540 € | 20% |
| 2022 | 16 090 € | - | 1240 € | 2720 € | 2 |