| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 416 896 € | - | - | - | - | - | - | 405 314 € | 11 582 € | 236 € | 5960 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3415 € | - | - | 1971 € | 0 € | 1971 € | - | 0 € | 1971 € |
| 2023 | 439 835 € | - | - | - | - | - | - | 447 246 € | -7411 € | 332 € | 7595 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 338 € | 0 € | -15 338 € | - | 0 € | -15 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 € | 0 € | 12 641 € | 73 389 € | 86 172 € | 0 € | 0 € | 1193 € | 1193 € | 87 365 € | - | 91 392 € | 0 € | 0 € | -4027 € | 87 365 € | 87 365 € |
| 2023 | 2894 € | 0 € | 14 660 € | 53 811 € | 71 365 € | 0 € | 0 € | 2052 € | 2052 € | 73 417 € | - | 79 415 € | 0 € | 0 € | -5998 € | 73 417 € | 73 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 400 € | 21.8% | 5860 € | 17 640 € | 8-11% |
| 2023 | 43 990 € | 14.1% | 5060 € | 20 070 € | 90% |
| 2022 | 38 570 € | - | 4060 € | 17 320 € | 9 |