| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 340 € | - | - | - | - | - | - | 10 464 € | 11 876 € | 0 € | 992 € | 31 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 915 € | 0 € | 10 915 € | - | 0 € | 10 915 € |
| 2024 | 3612 € | 0 € | 0 € | 0 € | 910 € | 389 € | 0 € | - | - | - | - | - | 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1354 € | 0 € | 1354 € | - | 0 € | 1354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1888 € | 0 € | 4754 € | 0 € | 6642 € | 0 € | 0 € | 9473 € | 9473 € | 16 115 € | - | 311 € | 0 € | 0 € | 15 804 € | 16 115 € | 16 115 € |
| 2024 | 1265 € | 0 € | 0 € | 1433 € | 2698 € | 0 € | 0 € | 2290 € | 2290 € | 4988 € | - | 0 € | 99 € | 0 € | 4889 € | 4988 € | 4988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | 52.1% | 0 € | 1080 € | 1-50% |
| 2023 | 710 € | 82.1% | 0 € | 700 € | 2+100% |
| 2022 | 390 € | - | 80 € | 190 € | 1 |