| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 543 € | - | - | - | - | - | - | 25 308 € | 6235 € | 0 € | 3929 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2306 € | 0 € | 2306 € | - | 0 € | 2306 € |
| 2024 | 31 085 € | - | - | - | - | - | - | 21 625 € | 9460 € | 0 € | 5253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4207 € | 0 € | 4207 € | - | 0 € | 4207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 889 € | 0 € | 1824 € | 0 € | 21 713 € | 0 € | 0 € | 136 € | 136 € | 21 849 € | - | 1848 € | 0 € | 0 € | 20 001 € | 21 849 € | 21 849 € |
| 2024 | 17 267 € | 0 € | 1861 € | 0 € | 19 128 € | 0 € | 0 € | 292 € | 292 € | 19 420 € | - | 1725 € | 0 € | 0 € | 17 695 € | 19 420 € | 19 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7410 € | 53.7% | 1910 € | 5490 € | 20% |
| 2023 | 4820 € | 3.4% | 820 € | 3990 € | 20% |
| 2022 | 4660 € | - | 960 € | 3700 € | 2 |