| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 155 € | - | - | - | - | - | - | 3240 € | 19 915 € | 0 € | 653 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 258 € | 0 € | 19 258 € | - | 0 € | 19 258 € |
| 2023 | 5070 € | - | - | - | - | - | - | 2129 € | 2941 € | 0 € | 865 € | 0 € | 1018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1058 € | 0 € | 1058 € | - | 0 € | 1058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 9251 € | 0 € | 9272 € | 0 € | 0 € | 2263 € | 2263 € | 11 535 € | - | 842 € | 0 € | 0 € | 10 693 € | 11 535 € | 11 535 € |
| 2023 | 141 € | 0 € | 0 € | 0 € | 141 € | 0 € | 0 € | 3860 € | 3860 € | 4001 € | - | 5789 € | 6777 € | 0 € | -8565 € | 4001 € | 4001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 380.0% | 270 € | 450 € | 20% |
| 2023 | 150 € | 94.9% | 60 € | 90 € | 20% |
| 2022 | 2940 € | - | 380 € | 620 € | 2 |