| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 557 067 € | - | - | - | - | - | - | 275 818 € | 281 249 € | 244 260 € | 22 529 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 460 € | 0 € | 14 460 € | - | 0 € | 14 460 € |
| 2023 | 466 873 € | - | - | - | - | - | - | 252 297 € | 214 576 € | 177 304 € | 8524 € | 0 € | 19 707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9041 € | 0 € | 9041 € | - | 0 € | 9041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8917 € | 0 € | 4244 € | 18 975 € | 32 136 € | 0 € | 1847 € | 42 096 € | 43 943 € | 76 079 € | - | 26 450 € | 0 € | 0 € | 49 629 € | 76 079 € | 76 079 € |
| 2023 | 1009 € | 0 € | 1374 € | 14 799 € | 17 182 € | 0 € | 1847 € | 42 323 € | 44 170 € | 61 352 € | - | 25 245 € | 0 € | 0 € | 36 107 € | 61 352 € | 61 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 380 € | 28.7% | 24 250 € | 43 460 € | 9+50% |
| 2023 | 87 340 € | 80.3% | 16 790 € | 32 120 € | 6+20% |
| 2022 | 48 430 € | - | 11 290 € | 23 020 € | 5 |