| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 296 515 € | - | - | - | - | - | - | 356 839 € | -60 324 € | 0 € | 4033 € | 37 598 € | 4 € | 0 € | 0 € | 0 € | - | 4225 € | - | - | -30 988 € | 0 € | -30 988 € | - | 0 € | -30 988 € |
| 2024 | 433 929 € | - | - | - | - | - | - | 328 215 € | 105 714 € | 0 € | 1187 € | 66 742 € | 0 € | 0 € | 0 € | 0 € | - | 6276 € | - | - | 164 993 € | 0 € | 164 993 € | - | 0 € | 164 993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 102 € | 0 € | 71 718 € | 318 699 € | 402 519 € | 0 € | 0 € | 403 123 € | 403 123 € | 805 642 € | - | 290 052 € | 51 050 € | 2290 € | 462 250 € | 805 642 € | 803 352 € |
| 2024 | 30 561 € | 0 € | 31 574 € | 318 686 € | 380 821 € | 0 € | 0 € | 393 285 € | 393 285 € | 774 106 € | - | 204 242 € | 68 027 € | 2290 € | 499 547 € | 774 106 € | 771 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 115.5% | 6070 € | 3810 € | 10% |
| 2023 | -23 690 € | 38.8% | 2440 € | 2660 € | 10% |
| 2022 | -38 700 € | - | 2100 € | 3430 € | 1 |