| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 118 € | - | - | - | - | - | - | 98 021 € | 20 097 € | 8269 € | 6275 € | 0 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5305 € | 45 € | 5260 € | - | 0 € | 5260 € |
| 2023 | 113 277 € | - | - | - | - | - | - | 95 639 € | 17 638 € | 5106 € | 6842 € | 0 € | 1394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4296 € | 0 € | 4296 € | - | 0 € | 4296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 € | 0 € | 3728 € | 16 644 € | 20 683 € | 0 € | 0 € | 3398 € | 3398 € | 24 081 € | - | 14 077 € | 0 € | 0 € | 10 004 € | 24 081 € | 24 081 € |
| 2023 | 428 € | 0 € | 5494 € | 21 588 € | 27 510 € | 0 € | 0 € | 3832 € | 3832 € | 31 342 € | - | 26 598 € | 0 € | 0 € | 4744 € | 31 342 € | 31 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 460 € | 17.3% | 1760 € | 5190 € | 10% |
| 2023 | 25 970 € | 26.7% | 490 € | 3710 € | 10% |
| 2022 | 20 500 € | - | 610 € | 3170 € | 1 |