| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 7575 € | 0 € | - | - | - | - | - | 4307 € | 0 € | 0 € | 2668 € | - | 0 € | - | - | -9214 € | 0 € | -9214 € | - | 0 € | -9214 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 5721 € | 0 € | - | - | - | - | - | 16 955 € | 0 € | 0 € | 3690 € | - | 0 € | - | - | -18 986 € | 0 € | -18 986 € | - | 0 € | -18 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 795 651 € | 0 € | 58 513 € | 0 € | 854 164 € | 10 584 € | 0 € | 726 € | 11 310 € | 865 474 € | - | 432 € | 0 € | 0 € | 865 042 € | 865 474 € | 865 474 € |
| 2023 | 703 739 € | 0 € | 67 648 € | 0 € | 771 387 € | 110 584 € | 0 € | 1342 € | 111 926 € | 883 313 € | - | 9057 € | 0 € | 0 € | 874 256 € | 883 313 € | 883 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 63.9% | 1110 € | 2050 € | 10% |
| 2023 | 2410 € | 21.2% | 830 € | 1580 € | 10% |
| 2022 | 3060 € | - | 1060 € | 2000 € | 1 |