| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 726 € | - | - | - | - | - | - | 280 684 € | 46 042 € | 0 € | 4823 € | 3956 € | 0 € | 0 € | 0 € | 128 € | - | 3557 € | - | - | 41 746 € | 36 € | 41 710 € | - | 0 € | 41 710 € |
| 2023 | 176 110 € | - | - | - | - | - | - | 200 928 € | -24 818 € | 0 € | 4408 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 537 € | - | - | -29 763 € | 0 € | -29 763 € | - | 0 € | -29 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 147 € | 0 € | 4133 € | 516 € | 26 796 € | 0 € | 0 € | 125 306 € | 125 306 € | 152 102 € | - | 20 549 € | 86 657 € | 0 € | 44 896 € | 152 102 € | 152 102 € |
| 2023 | 7838 € | 0 € | 3386 € | 1063 € | 12 287 € | 0 € | 0 € | 11 938 € | 11 938 € | 24 225 € | - | 21 039 € | 0 € | 0 € | 3186 € | 24 225 € | 24 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 100 € | 42.7% | 9870 € | 28 820 € | 90% |
| 2023 | 16 190 € | 76.9% | 7800 € | 25 640 € | 90% |
| 2022 | 9150 € | - | 6610 € | 20 310 € | 9 |