| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 602 € | - | - | - | - | - | - | 0 € | 55 602 € | 40 714 € | 10 387 € | 0 € | 9311 € | 32 553 € | 0 € | 0 € | - | 6039 € | - | - | 21 704 € | 0 € | 21 704 € | - | 0 € | 21 704 € |
| 2024 | 53 245 € | - | - | - | - | - | - | 0 € | 53 245 € | 36 076 € | 4139 € | 0 € | 12 616 € | 0 € | 0 € | 0 € | - | 5363 € | - | - | -4949 € | 0 € | -4949 € | - | 0 € | -4949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3137 € | 0 € | 7134 € | 0 € | 10 271 € | 0 € | 0 € | 89 395 € | 89 395 € | 99 666 € | - | 16 315 € | 0 € | 452 € | 82 899 € | 99 666 € | 99 214 € |
| 2024 | 3447 € | 0 € | 8667 € | 0 € | 12 114 € | 0 € | 0 € | 97 555 € | 97 555 € | 109 669 € | - | 48 212 € | 0 € | 452 € | 61 005 € | 109 669 € | 109 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4560 € | 14.6% | 530 € | 400 € | 10% |
| 2023 | 3980 € | 34.0% | 430 € | 300 € | 10% |
| 2022 | 2970 € | - | 320 € | 270 € | 1 |