| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 128 526 € | - | - | - | - | - | - | 120 556 € | 7970 € | 6109 € | 11 631 € | 525 € | 293 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -9543 € | 13 207 € | -22 750 € | - | 0 € | -22 750 € |
| 2024 | 329 309 € | - | - | - | - | - | - | 248 451 € | 80 858 € | 14 196 € | 17 826 € | 0 € | 323 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 48 512 € | 18 609 € | 29 903 € | - | 0 € | 29 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 209 € | 0 € | 6725 € | 0 € | 6934 € | 0 € | 0 € | 56 399 € | 56 399 € | 63 333 € | - | 20 153 € | 0 € | 0 € | 43 180 € | 63 333 € | 63 333 € |
| 2024 | 11 978 € | 0 € | 88 486 € | 0 € | 100 464 € | 0 € | 0 € | 64 260 € | 64 260 € | 164 724 € | - | 25 089 € | 0 € | 0 € | 139 635 € | 164 724 € | 164 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 660 € | 8.1% | 26 680 € | 51 350 € | 80% |
| 2023 | 89 410 € | 21.2% | 26 320 € | 52 660 € | 8-33% |
| 2022 | 73 800 € | - | 21 730 € | 47 060 € | 12 |