| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 427 € | - | - | - | - | - | - | 43 639 € | -2212 € | 0 € | 1776 € | 4656 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 609 € | 0 € | 609 € | - | 0 € | 609 € |
| 2023 | 10 946 € | - | - | - | - | - | - | 21 371 € | -10 425 € | 5 € | 1213 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 680 € | 0 € | -11 680 € | - | 0 € | -11 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 399 € | 0 € | 10 265 € | 0 € | 10 664 € | 0 € | 0 € | 0 € | 0 € | 10 664 € | - | 31 093 € | 0 € | 0 € | -20 429 € | 10 664 € | 10 664 € |
| 2023 | 75 € | 0 € | 21 € | 0 € | 96 € | 0 € | 0 € | 633 € | 633 € | 729 € | - | 21 767 € | 0 € | 0 € | -21 038 € | 729 € | 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 € | 125.4% | 630 € | 3270 € | 10% |
| 2023 | 630 € | 87.2% | 30 € | 570 € | 10% |
| 2022 | 4940 € | - | 710 € | 1420 € | 1 |