| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 406 € | - | - | - | - | - | - | 6136 € | -5730 € | 0 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5795 € | 50 € | -5845 € | - | 0 € | -5845 € |
| 2023 | 283 € | - | - | - | - | - | - | 7058 € | -6775 € | 0 € | 166 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -6944 € | 50 € | -6994 € | - | 0 € | -6994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 € | 0 € | 420 € | 2902 € | 3428 € | 0 € | 0 € | 6932 € | 6932 € | 10 360 € | - | 64 € | 35 335 € | 0 € | -25 039 € | 10 360 € | 10 360 € |
| 2023 | 22 € | 0 € | 649 € | 2902 € | 3573 € | 0 € | 0 € | 7577 € | 7577 € | 11 150 € | - | 64 € | 30 280 € | 0 € | -19 194 € | 11 150 € | 11 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -420 € | 250.0% | 0 € | 0 € | - |
| 2023 | -120 € | 71.4% | 0 € | 0 € | - |
| 2022 | -70 € | - | 0 € | 0 € | - |