| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 269 723 € | - | - | - | - | - | - | 1 181 879 € | 87 844 € | 194 798 € | 1356 € | 56 970 € | 11 326 € | 0 € | 0 € | 0 € | - | 2820 € | - | - | -65 486 € | 0 € | -65 486 € | - | 0 € | -65 486 € |
| 2023 | 776 311 € | - | - | - | - | - | - | 404 800 € | 371 511 € | 500 782 € | 2412 € | 166 264 € | 213 060 € | 0 € | 0 € | 0 € | - | 7288 € | - | - | -185 767 € | 0 € | -185 767 € | - | 0 € | -185 767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3365 € | 0 € | 368 796 € | 134 416 € | 506 577 € | 0 € | 0 € | 25 311 € | 25 311 € | 531 888 € | - | 167 266 € | 23 025 € | 0 € | 341 597 € | 531 888 € | 531 888 € |
| 2023 | 5126 € | 0 € | 315 927 € | 236 304 € | 557 357 € | 0 € | 0 € | 22 877 € | 22 877 € | 580 234 € | - | 150 126 € | 23 025 € | 0 € | 407 083 € | 580 234 € | 580 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 820 € | 596.1% | 1700 € | 9760 € | 2-50% |
| 2023 | 2560 € | 8.0% | 1310 € | 4140 € | 4-43% |
| 2022 | 2370 € | - | 3670 € | 13 960 € | 7 |