| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 569 € | - | - | - | - | - | - | 8566 € | 30 003 € | 6171 € | 1744 € | 0 € | 1570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 518 € | 938 € | 19 580 € | - | 0 € | 19 580 € |
| 2024 | 9788 € | - | - | - | - | - | - | 4767 € | 5021 € | 278 € | 1665 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2977 € | 0 € | 2977 € | - | 0 € | 2977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 100 € | 0 € | 3500 € | 2700 € | 17 300 € | 0 € | 0 € | 15 877 € | 15 877 € | 33 177 € | - | 1545 € | 0 € | 0 € | 31 632 € | 33 177 € | 33 177 € |
| 2024 | 11 363 € | 0 € | 1509 € | 4020 € | 16 892 € | 0 € | 0 € | 278 € | 278 € | 17 170 € | - | 118 € | 0 € | 0 € | 17 052 € | 17 170 € | 17 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 9.1% | 190 € | 310 € | 10% |
| 2023 | 1870 € | 112.5% | 190 € | 310 € | 10% |
| 2022 | 880 € | - | 180 € | 300 € | 1 |