| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3332 € | - | - | - | - | - | - | 1469 € | 1863 € | 2459 € | 2572 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3168 € | 50 € | -3218 € | - | 0 € | -3218 € |
| 2024 | 2542 € | - | - | - | - | - | - | 1662 € | 880 € | 3856 € | 2771 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -6090 € | 50 € | -6140 € | - | 0 € | -6140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 298 € | 0 € | 227 € | 0 € | 525 € | 0 € | 0 € | 3994 € | 3994 € | 4519 € | - | 555 € | 30 780 € | 0 € | -26 816 € | 4519 € | 4519 € |
| 2024 | 1793 € | 0 € | 340 € | 235 € | 2368 € | 0 € | 0 € | 5370 € | 5370 € | 7738 € | - | 31 336 € | 0 € | 0 € | -23 598 € | 7738 € | 7738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 155.6% | 0 € | -120 € | - |
| 2023 | 90 € | 125.7% | 0 € | 360 € | - |
| 2022 | -350 € | - | 350 € | 720 € | - |