| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 548 412 € | - | - | - | - | - | - | 562 849 € | -14 437 € | 5212 € | 20 309 € | 3843 € | 0 € | 0 € | 0 € | 1535 € | - | 7547 € | - | - | -42 127 € | 0 € | -42 127 € | - | 0 € | -42 127 € |
| 2020 | 409 769 € | - | - | - | - | - | - | 304 635 € | 105 134 € | 10 920 € | 27 417 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9922 € | - | - | 56 875 € | 1338 € | 55 537 € | - | 0 € | 55 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 11 770 € | 0 € | 90 920 € | 33 671 € | 136 361 € | 0 € | 0 € | 3685 € | 3685 € | 140 046 € | - | 68 436 € | 24 766 € | 0 € | 46 844 € | 140 046 € | 140 046 € |
| 2020 | 24 671 € | 0 € | 122 422 € | 55 023 € | 202 116 € | 0 € | 0 € | 11 962 € | 11 962 € | 214 078 € | - | 121 752 € | 3355 € | 0 € | 88 971 € | 214 078 € | 214 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 360 € | 96.4% | 2310 € | 3490 € | 3-73% |
| 2022 | 10 050 € | - | 17 460 € | 31 330 € | 11 |