| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 304 € | - | - | - | - | - | - | 43 956 € | 3348 € | 0 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2148 € | 0 € | 2148 € | - | 0 € | 2148 € |
| 2023 | 46 344 € | - | - | - | - | - | - | 41 848 € | 4496 € | 0 € | 1500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2996 € | 0 € | 2996 € | - | 0 € | 2996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6948 € | 0 € | 170 € | 1995 € | 9113 € | 0 € | 0 € | 0 € | 0 € | 9113 € | - | 6143 € | 0 € | 0 € | 2970 € | 9113 € | 9113 € |
| 2023 | 5307 € | 0 € | 94 € | 1043 € | 6444 € | 0 € | 0 € | 0 € | 0 € | 6444 € | - | 5622 € | 0 € | 0 € | 822 € | 6444 € | 6444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8530 € | 8.8% | 1140 € | 3580 € | 10% |
| 2023 | 9350 € | 3.0% | 1130 € | 3630 € | 10% |
| 2022 | 9080 € | - | 1490 € | 3960 € | 1 |