| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5240 € | - | - | - | - | - | - | 4593 € | 647 € | 0 € | 264 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 382 € | 0 € | 382 € | - | 0 € | 382 € |
| 2023 | 4810 € | - | - | - | - | - | - | 3310 € | 1500 € | 0 € | 952 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 545 € | 0 € | 545 € | - | 0 € | 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 401 € | 0 € | 1340 € | 0 € | 1741 € | 0 € | 0 € | 490 € | 490 € | 2231 € | - | 45 € | 0 € | 0 € | 2186 € | 2231 € | 2231 € |
| 2023 | 86 € | 0 € | 1060 € | 0 € | 1146 € | 0 € | 0 € | 735 € | 735 € | 1881 € | - | 77 € | 0 € | 0 € | 1804 € | 1881 € | 1881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 40.5% | 90 € | 150 € | 10% |
| 2023 | 420 € | 52.3% | 160 € | 260 € | 10% |
| 2022 | 880 € | - | 330 € | 550 € | 1 |