| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 164 € | - | - | - | - | - | - | 25 611 € | 25 553 € | 23 932 € | 2991 € | 246 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1916 € | 0 € | -1916 € | - | 0 € | -1916 € |
| 2023 | 55 147 € | - | - | - | - | - | - | 19 376 € | 35 771 € | 17 157 € | 4140 € | 0 € | 1193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 281 € | 0 € | 13 281 € | - | 0 € | 13 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2860 € | 0 € | 29 183 € | 0 € | 32 043 € | 0 € | 0 € | 1379 € | 1379 € | 33 422 € | - | 1790 € | 0 € | 0 € | 31 632 € | 33 422 € | 33 422 € |
| 2023 | 1847 € | 0 € | 40 432 € | 0 € | 42 279 € | 0 € | 0 € | 3225 € | 3225 € | 45 504 € | - | 11 957 € | 0 € | 0 € | 33 547 € | 45 504 € | 45 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 400 € | 51.9% | 5040 € | 3960 € | 10% |
| 2023 | 14 750 € | 96.9% | 2330 € | 4550 € | 1-50% |
| 2022 | 7490 € | - | 910 € | 2010 € | 2 |