| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 710 670 € | - | - | - | - | - | - | 1 146 652 € | 564 018 € | 0 € | 28 166 € | 68 182 € | 85 779 € | 0 € | 0 € | 0 € | - | 55 378 € | - | - | 462 877 € | 7633 € | 455 244 € | - | 0 € | 455 244 € |
| 2023 | 1 165 815 € | - | - | - | - | - | - | 787 673 € | 378 142 € | 0 € | 11 531 € | 22 003 € | 62 969 € | 0 € | 0 € | 0 € | - | 18 564 € | - | - | 307 081 € | 5714 € | 301 367 € | - | 0 € | 301 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 367 248 € | 0 € | 165 476 € | 1597 € | 534 321 € | 0 € | 0 € | 1 221 574 € | 1 221 574 € | 1 755 895 € | - | 296 094 € | 416 931 € | 0 € | 1 042 870 € | 1 755 895 € | 1 755 895 € |
| 2023 | 163 597 € | 0 € | 171 749 € | 0 € | 335 346 € | 0 € | 0 € | 533 256 € | 533 256 € | 868 602 € | - | 174 214 € | 76 872 € | 0 € | 617 516 € | 868 602 € | 868 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -86 960 € | 596.8% | 26 580 € | 51 220 € | 11+22% |
| 2023 | -12 480 € | 81.9% | 20 340 € | 35 330 € | 9+13% |
| 2022 | -69 040 € | - | 13 220 € | 22 090 € | 8 |