| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 844 € | - | - | - | - | - | - | 13 469 € | 3375 € | 0 € | 2356 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 976 € | 0 € | 976 € | - | 0 € | 976 € |
| 2023 | 15 668 € | - | - | - | - | - | - | 13 608 € | 2060 € | 0 € | 1624 € | 11 157 € | 2626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8967 € | 0 € | 8967 € | - | 0 € | 8967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 725 € | 0 € | 1850 € | 0 € | 33 575 € | 0 € | 0 € | 1769 € | 1769 € | 35 344 € | - | 846 € | 223 € | 0 € | 34 275 € | 35 344 € | 35 344 € |
| 2023 | 31 497 € | 0 € | 0 € | 0 € | 31 497 € | 0 € | 0 € | 3152 € | 3152 € | 34 649 € | - | 1306 € | 44 € | 0 € | 33 299 € | 34 649 € | 34 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3100 € | 22.9% | 480 € | 2840 € | 10% |
| 2023 | 4020 € | 34.4% | 200 € | 2290 € | 10% |
| 2022 | 2990 € | - | 230 € | 2050 € | 1 |