| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 586 € | - | - | - | - | - | - | 60 501 € | 10 085 € | 0 € | 4256 € | 0 € | 8751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2922 € | 0 € | -2922 € | - | 0 € | -2922 € |
| 2024 | 62 830 € | - | - | - | - | - | - | 59 876 € | 2954 € | 0 € | 4016 € | 0 € | 8435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9497 € | 0 € | -9497 € | - | 0 € | -9497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 189 € | 0 € | 0 € | 1487 € | 1676 € | 0 € | 0 € | 21 € | 21 € | 1697 € | - | 45 389 € | 0 € | 0 € | -43 692 € | 1697 € | 1697 € |
| 2024 | 144 € | 0 € | 203 € | 1645 € | 1992 € | 0 € | 0 € | 148 € | 148 € | 2140 € | - | 42 910 € | 0 € | 0 € | -40 770 € | 2140 € | 2140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 210 € | 29.6% | 1700 € | 9850 € | 4+33% |
| 2023 | 14 050 € | 0.9% | 1220 € | 6890 € | 3-25% |
| 2022 | 14 180 € | - | 2050 € | 7510 € | 4 |