| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 938 € | - | - | - | - | - | - | 198 474 € | 82 464 € | 554 € | 37 092 € | 610 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 154 € | 70 € | 45 084 € | - | 0 € | 45 084 € |
| 2023 | 269 428 € | - | - | - | - | - | - | 197 677 € | 71 751 € | 602 € | 36 934 € | 2074 € | 28 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8078 € | 345 € | 7733 € | - | 0 € | 7733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 703 € | 0 € | 65 375 € | 881 € | 90 959 € | 0 € | 0 € | 241 058 € | 241 058 € | 332 017 € | - | 6552 € | 0 € | 0 € | 325 465 € | 332 017 € | 332 017 € |
| 2023 | 39 827 € | 2709 € | 42 770 € | 350 € | 85 656 € | 0 € | 0 € | 204 083 € | 204 083 € | 289 739 € | - | 9358 € | 0 € | 0 € | 280 381 € | 289 739 € | 289 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 122.9% | 4880 € | 13 360 € | 40% |
| 2023 | -17 230 € | 269.7% | 3500 € | 12 730 € | 4-20% |
| 2022 | -4660 € | - | 2020 € | 9500 € | 5 |