| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 558 € | - | - | - | - | - | - | 133 777 € | 135 781 € | 121 583 € | 6133 € | 1 € | 19 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 492 € | 0 € | -11 492 € | - | 0 € | -11 492 € |
| 2023 | 257 964 € | - | - | - | - | - | - | 92 620 € | 165 344 € | 69 940 € | 16 022 € | 0 € | 13 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 772 € | 0 € | 65 772 € | - | 0 € | 65 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 263 € | 0 € | 30 062 € | 8067 € | 109 392 € | 11 685 € | 0 € | 82 426 € | 94 111 € | 203 503 € | - | 94 788 € | 8761 € | 0 € | 99 954 € | 203 503 € | 203 503 € |
| 2023 | 60 309 € | 0 € | 31 090 € | 10 593 € | 101 992 € | 4685 € | 0 € | 93 322 € | 98 007 € | 199 999 € | - | 83 821 € | 4721 € | 0 € | 111 457 € | 199 999 € | 199 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 200 € | 161.5% | 16 570 € | 30 960 € | 9+50% |
| 2023 | 16 140 € | 21.3% | 9860 € | 19 730 € | 60% |
| 2022 | 20 500 € | - | 6940 € | 16 460 € | 6 |