| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 092 € | - | - | - | - | - | - | 21 355 € | -8263 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8263 € | 50 € | -8313 € | - | 0 € | -8313 € |
| 2024 | 22 329 € | - | - | - | - | - | - | 33 065 € | -10 736 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 736 € | 0 € | -10 736 € | - | 0 € | -10 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 341 € | 0 € | 765 € | 0 € | 1106 € | 0 € | 0 € | 6621 € | 6621 € | 7727 € | - | 16 425 € | 0 € | 0 € | -8698 € | 7727 € | 7727 € |
| 2024 | 1096 € | 0 € | 495 € | 0 € | 1591 € | 0 € | 0 € | 9896 € | 9896 € | 11 487 € | - | 11 872 € | 0 € | 0 € | -385 € | 11 487 € | 11 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1790 € | 48.1% | 400 € | 2360 € | 10% |
| 2023 | -3450 € | 19.8% | 240 € | 2500 € | 10% |
| 2022 | -2880 € | - | 170 € | 2050 € | 1 |