| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 306 € | 0 € | 0 € | 5 € | - | 0 € | - | - | -301 € | 50 € | -351 € | - | 0 € | -351 € |
| 2024 | 14 220 € | - | - | - | - | - | - | 0 € | 14 220 € | 17 968 € | 0 € | 8000 € | 1050 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 3154 € | 0 € | 3154 € | - | 0 € | 3154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 99 € | 0 € | 99 € | 0 € | 0 € | 226 € | 226 € | 325 € | - | 0 € | 8420 € | 0 € | -8095 € | 325 € | 325 € |
| 2024 | 132 € | 0 € | 52 € | 0 € | 184 € | 0 € | 0 € | 597 € | 597 € | 781 € | - | 6 € | 8519 € | 0 € | -7744 € | 781 € | 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6520 € | 0.3% | 920 € | 2130 € | 2-50% |
| 2023 | 6500 € | 6.6% | 1790 € | 3480 € | 4-20% |
| 2022 | 6100 € | - | 1390 € | 3800 € | 5 |