| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 000 € | - | - | - | - | - | - | 109 582 € | 38 418 € | 2873 € | 3715 € | 0 € | 1343 € | 0 € | 0 € | 465 € | - | 0 € | - | - | 30 952 € | 81 € | 30 871 € | - | 0 € | 30 871 € |
| 2023 | 158 400 € | - | - | - | - | - | - | 51 344 € | 107 056 € | 2240 € | 5196 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 620 € | 116 € | 99 504 € | - | 0 € | 99 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 578 € | 0 € | 24 640 € | 0 € | 54 218 € | 302 362 € | 0 € | 59 022 € | 361 384 € | 415 602 € | - | 8638 € | 0 € | 0 € | 406 964 € | 415 602 € | 415 602 € |
| 2023 | 24 491 € | 0 € | 22 335 € | 0 € | 46 826 € | 289 862 € | 0 € | 64 405 € | 354 267 € | 401 093 € | - | 0 € | 0 € | 0 € | 401 093 € | 401 093 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 980 € | 199.4% | 5040 € | 8230 € | 10% |
| 2023 | 12 350 € | 14.1% | 2400 € | 3910 € | 10% |
| 2022 | 14 380 € | - | 1260 € | 2050 € | 1 |