| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 870 799 € | - | - | - | - | - | - | 851 151 € | 19 648 € | 0 € | 33 777 € | 1062 € | 41 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 433 € | 0 € | -54 433 € | - | 0 € | -54 433 € |
| 2022 | 397 015 € | - | - | - | - | - | - | 321 208 € | 75 807 € | 0 € | 47 920 € | 0 € | 37 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9837 € | 0 € | -9837 € | - | 0 € | -9837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7099 € | 0 € | 33 916 € | 0 € | 41 015 € | 0 € | 0 € | 24 860 € | 24 860 € | 65 875 € | - | 110 553 € | 0 € | 0 € | -44 678 € | 65 875 € | 65 875 € |
| 2022 | 1299 € | 0 € | 13 555 € | 0 € | 14 854 € | 0 € | 0 € | 28 168 € | 28 168 € | 43 022 € | - | 33 320 € | 0 € | 0 € | 9702 € | 43 022 € | 43 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 1830 € | 2000 € | 3-88% |
| 2023 | 69 120 € | 0.9% | 28 760 € | 51 450 € | 24-4% |
| 2022 | 69 720 € | - | 30 260 € | 48 670 € | 25 |