| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 592 137 € | - | - | - | - | - | - | 556 974 € | 35 163 € | 45 173 € | 0 € | 56 481 € | 24 211 € | 0 € | 0 € | 0 € | - | 18 071 € | - | - | 4189 € | 0 € | 4189 € | - | 0 € | 4189 € |
| 2023 | 521 582 € | - | - | - | - | - | - | 494 405 € | 27 177 € | 0 € | 0 € | 1513 € | 10 004 € | 0 € | 0 € | 0 € | - | 9595 € | - | - | 9091 € | 0 € | 9091 € | - | 0 € | 9091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 657 € | 0 € | 92 741 € | 202 238 € | 306 636 € | 0 € | 0 € | 488 896 € | 488 896 € | 795 532 € | - | 249 030 € | 255 025 € | 0 € | 291 477 € | 795 532 € | 795 532 € |
| 2023 | 4576 € | 0 € | 37 698 € | 129 170 € | 171 444 € | 0 € | 0 € | 186 001 € | 186 001 € | 357 445 € | - | 152 234 € | 64 242 € | 0 € | 140 969 € | 357 445 € | 357 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 910 € | 28.0% | 18 250 € | 51 070 € | 14+8% |
| 2023 | 31 810 € | 7.0% | 12 220 € | 42 170 € | 130% |
| 2022 | 34 200 € | - | 12 060 € | 44 210 € | 13 |