| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 494 € | 38 € | 0 € | 0 € | 76 408 € | 222 035 € | 17 742 € | - | - | - | - | - | 2661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 314 € | 26 € | -26 340 € | - | 0 € | -26 340 € |
| 2023 | 312 308 € | -87 € | 0 € | 0 € | 101 713 € | 207 225 € | 19 283 € | - | - | - | - | - | 2362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 362 € | 0 € | -18 362 € | - | 0 € | -18 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7610 € | 0 € | 118 € | 2273 € | 10 001 € | 0 € | 0 € | 34 827 € | 34 827 € | 44 828 € | - | 51 095 € | 37 000 € | 0 € | -43 267 € | 44 828 € | 44 828 € |
| 2023 | 11 098 € | 0 € | 83 € | 2234 € | 13 415 € | 0 € | 0 € | 52 569 € | 52 569 € | 65 984 € | - | 43 986 € | 37 000 € | 0 € | -15 002 € | 65 984 € | 65 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 030 € | 5.7% | 33 870 € | 55 700 € | 10+11% |
| 2023 | 85 140 € | 26.7% | 30 800 € | 54 260 € | 9+50% |
| 2022 | 67 200 € | - | 24 680 € | 42 410 € | 6 |