| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 514 624 € | - | - | - | - | - | - | 212 428 € | 302 196 € | 44 827 € | 19 593 € | 5622 € | 107 482 € | 0 € | 0 € | 0 € | - | 15 781 € | - | - | 120 135 € | 67 211 € | 52 924 € | - | 49 824 € | 3100 € |
| 2022 | 911 951 € | - | - | - | - | - | - | 959 158 € | -47 207 € | 7845 € | 25 327 € | 73 863 € | 31 056 € | 0 € | 0 € | 0 € | - | 48 060 € | - | - | -85 632 € | 29 513 € | -115 145 € | - | 0 € | -115 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 496 € | 0 € | 232 023 € | 51 224 € | 293 743 € | 0 € | 0 € | 93 738 € | 93 738 € | 387 481 € | - | 319 747 € | 61 834 € | 0 € | 5900 € | 387 481 € | 387 481 € |
| 2022 | 143 349 € | 0 € | 76 400 € | 20 480 € | 240 229 € | 0 € | 0 € | 284 742 € | 284 742 € | 524 971 € | - | 263 801 € | 104 195 € | 0 € | 156 975 € | 524 971 € | 524 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 650 € | 82.0% | 8680 € | 6340 € | 1-67% |
| 2023 | 103 880 € | 6.0% | 28 800 € | 38 990 € | 3-50% |
| 2022 | 110 540 € | - | 51 780 € | 52 380 € | 6 |