| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 010 € | - | - | - | - | - | - | 14 840 € | 6170 € | 0 € | 3115 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3055 € | 0 € | 3055 € | - | 0 € | 3055 € |
| 2024 | 24 044 € | - | - | - | - | - | - | 22 244 € | 1800 € | 0 € | 3451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1651 € | 0 € | -1651 € | - | 0 € | -1651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1362 € | 0 € | 7 € | 0 € | 1369 € | 0 € | 0 € | 28 538 € | 28 538 € | 29 907 € | - | 329 € | 16 496 € | 0 € | 13 082 € | 29 907 € | 29 907 € |
| 2024 | 1862 € | 0 € | 481 € | 0 € | 2343 € | 0 € | 0 € | 26 088 € | 26 088 € | 28 431 € | - | 1607 € | 16 797 € | 0 € | 10 027 € | 28 431 € | 28 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 3.4% | 260 € | 1130 € | 20% |
| 2023 | 1450 € | 110.1% | 380 € | 1060 € | 20% |
| 2022 | 690 € | - | 250 € | 430 € | 2 |