| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 040 € | - | - | - | - | - | - | 130 219 € | 4821 € | 0 € | 3775 € | 351 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1218 € | 0 € | 1218 € | - | 0 € | 1218 € |
| 2023 | 180 278 € | - | - | - | - | - | - | 136 726 € | 43 552 € | 0 € | 7709 € | 48 € | 1303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 588 € | 0 € | 34 588 € | - | 0 € | 34 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 280 € | 0 € | 2946 € | 0 € | 40 226 € | 0 € | 0 € | 4887 € | 4887 € | 45 113 € | - | 4099 € | 10 409 € | 0 € | 30 605 € | 45 113 € | 45 113 € |
| 2023 | 43 523 € | 0 € | 2622 € | 0 € | 46 145 € | 0 € | 0 € | 1211 € | 1211 € | 47 356 € | - | 4560 € | 13 409 € | 0 € | 29 387 € | 47 356 € | 47 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 880 € | 0.6% | 3630 € | 7790 € | 20% |
| 2023 | 39 130 € | 19.9% | 1900 € | 4380 € | 2+100% |
| 2022 | 48 850 € | - | 350 € | 2370 € | 1 |