| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9066 € | - | - | - | - | - | - | 4990 € | 4076 € | 2172 € | 2314 € | 77 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -513 € | 358 € | -871 € | - | 0 € | -871 € |
| 2023 | 25 928 € | - | - | - | - | - | - | 17 482 € | 8446 € | 5714 € | 3497 € | 3545 € | 5801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3021 € | 875 € | -3896 € | - | 0 € | -3896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2731 € | 0 € | 1261 € | 13 317 € | 17 309 € | 0 € | 0 € | 1575 € | 1575 € | 18 884 € | - | 1511 € | 0 € | 0 € | 17 373 € | 18 884 € | 18 884 € |
| 2023 | 3631 € | 0 € | 1156 € | 15 034 € | 19 821 € | 0 € | 0 € | 2304 € | 2304 € | 22 125 € | - | 1881 € | 0 € | 0 € | 20 244 € | 22 125 € | 22 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1300 € | 80.9% | 280 € | 590 € | 10% |
| 2023 | 6790 € | 128.6% | 830 € | 2870 € | 1 |
| 2022 | 2970 € | - | 0 € | 140 € | - |