| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 874 € | - | - | - | - | - | - | 3448 € | 7426 € | 0 € | 2519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4907 € | 50 € | 4857 € | - | 0 € | 4857 € |
| 2023 | 7414 € | - | - | - | - | - | - | 3418 € | 3996 € | 0 € | 2421 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1575 € | 50 € | 1525 € | - | 0 € | 1525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 560 € | 0 € | 0 € | 0 € | 13 560 € | 0 € | 0 € | 0 € | 0 € | 13 560 € | - | 51 € | 0 € | 0 € | 13 509 € | 13 560 € | 13 560 € |
| 2023 | 8764 € | 0 € | 0 € | 0 € | 8764 € | 0 € | 0 € | 0 € | 0 € | 8764 € | - | 112 € | 0 € | 0 € | 8652 € | 8764 € | 8764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 60 € | - | 0 € | 0 € | 1 |