| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 052 € | - | - | - | - | - | - | 164 156 € | 34 896 € | 3072 € | 6049 € | 0 € | 26 893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1118 € | 0 € | -1118 € | - | 0 € | -1118 € |
| 2023 | 159 076 € | - | - | - | - | - | - | 144 874 € | 14 202 € | 0 € | 4800 € | 0 € | 29 841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 439 € | 92 € | -20 531 € | - | 0 € | -20 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5666 € | 0 € | 1985 € | 13 348 € | 20 999 € | 0 € | 0 € | 44 767 € | 44 767 € | 65 766 € | - | 49 840 € | 0 € | 0 € | 15 926 € | 65 766 € | 65 766 € |
| 2023 | 7906 € | 0 € | 4431 € | 12 474 € | 24 811 € | 0 € | 0 € | 43 264 € | 43 264 € | 68 075 € | - | 51 031 € | 0 € | 0 € | 17 044 € | 68 075 € | 68 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 750 € | 82.8% | 4530 € | 12 020 € | 4+33% |
| 2023 | 15 730 € | 11.9% | 3510 € | 10 320 € | 30% |
| 2022 | 14 060 € | - | 2910 € | 8270 € | 3 |