| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 636 533 € | - | - | - | - | - | - | 534 395 € | 102 138 € | 52 343 € | 11 172 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 499 € | 10 € | 38 489 € | - | 0 € | 38 489 € |
| 2023 | 535 008 € | - | - | - | - | - | - | 538 062 € | -3054 € | 27 672 € | 9715 € | 0 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 645 € | 0 € | -40 645 € | - | 0 € | -40 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 150 € | 0 € | 54 169 € | 16 348 € | 81 667 € | 0 € | 0 € | 87 472 € | 87 472 € | 169 139 € | - | 36 496 € | 0 € | 0 € | 132 643 € | 169 139 € | 169 139 € |
| 2023 | 2764 € | 0 € | 58 145 € | 11 983 € | 72 892 € | 0 € | 0 € | 66 578 € | 66 578 € | 139 470 € | - | 45 315 € | 0 € | 0 € | 94 155 € | 139 470 € | 139 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 310 € | 23.5% | 9910 € | 33 440 € | 14+17% |
| 2023 | 57 760 € | 26.1% | 8750 € | 31 000 € | 12+9% |
| 2022 | 45 810 € | - | 8620 € | 24 500 € | 11 |