| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 633 € | - | - | - | - | - | - | 265 949 € | -24 316 € | 390 € | 2527 € | 22 467 € | 2901 € | 0 € | 0 € | 0 € | - | 2908 € | - | - | -10 575 € | 0 € | -10 575 € | - | 0 € | -10 575 € |
| 2024 | 54 201 € | - | - | - | - | - | - | 86 861 € | -32 660 € | 0 € | 2309 € | 9040 € | 2583 € | 0 € | 0 € | 0 € | - | 1787 € | - | - | -30 299 € | 0 € | -30 299 € | - | 0 € | -30 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 6456 € | 34 469 € | 40 940 € | 0 € | 9029 € | 74 179 € | 83 208 € | 124 148 € | - | 57 482 € | 73 885 € | 0 € | -7219 € | 124 148 € | 124 148 € |
| 2024 | 13 € | 0 € | 692 € | 20 365 € | 21 070 € | 0 € | 0 € | 75 670 € | 75 670 € | 96 740 € | - | 19 072 € | 74 312 € | 0 € | 3356 € | 96 740 € | 96 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 97.4% | 1710 € | 5200 € | 2-33% |
| 2023 | 17 060 € | 151.6% | 1700 € | 6530 € | 3+50% |
| 2022 | 6780 € | - | 800 € | 3860 € | 2 |