| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3952 € | - | - | - | - | - | - | 5230 € | -1278 € | 913 € | 444 € | 0 € | 4276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6911 € | 0 € | -6911 € | - | 0 € | -6911 € |
| 2023 | 46 081 € | - | - | - | - | - | - | 45 388 € | 693 € | 2849 € | 1787 € | 500 € | 2835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6278 € | 0 € | -6278 € | - | 0 € | -6278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 365 € | 0 € | 367 € | 0 € | 0 € | 3490 € | 3490 € | 3857 € | - | 20 691 € | 0 € | 0 € | -16 834 € | 3857 € | 3857 € |
| 2023 | 1966 € | 0 € | 757 € | 599 € | 3322 € | 0 € | 0 € | 4280 € | 4280 € | 7602 € | - | 17 525 € | 0 € | 0 € | -9923 € | 7602 € | 7602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2190 € | 27.0% | 20 € | 290 € | - |
| 2023 | 3000 € | 50.0% | 190 € | 820 € | 10% |
| 2022 | 2000 € | - | 490 € | 840 € | 1 |