| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 576 € | - | - | - | - | - | - | 168 478 € | 4098 € | 0 € | 3806 € | 372 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 664 € | 0 € | 664 € | - | 0 € | 664 € |
| 2024 | 194 839 € | - | - | - | - | - | - | 189 768 € | 5071 € | 0 € | 4267 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 804 € | 0 € | 804 € | - | 0 € | 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5702 € | 0 € | 13 511 € | 15 788 € | 35 001 € | 0 € | 0 € | 34 842 € | 34 842 € | 69 843 € | - | 1314 € | 0 € | 0 € | 68 529 € | 69 843 € | 69 843 € |
| 2024 | 9947 € | 0 € | 673 € | 17 088 € | 27 708 € | 0 € | 0 € | 44 061 € | 44 061 € | 71 769 € | - | 3904 € | 0 € | 0 € | 67 865 € | 71 769 € | 71 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 210 € | 1.4% | 16 050 € | 28 060 € | 70% |
| 2023 | 41 620 € | 16.9% | 15 600 € | 29 000 € | 7+17% |
| 2022 | 35 600 € | - | 11 030 € | 25 030 € | 6 |