| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 364 € | - | - | - | - | - | - | 135 797 € | 156 567 € | 926 € | 16 227 € | 0 € | 78 466 € | 0 € | 0 € | 0 € | - | 6706 € | - | - | 54 242 € | 0 € | 54 242 € | - | 0 € | 54 242 € |
| 2023 | 178 525 € | - | - | - | - | - | - | 85 144 € | 93 381 € | 269 € | 14 967 € | 0 € | 58 876 € | 0 € | 0 € | 0 € | - | 933 € | - | - | 18 336 € | 0 € | 18 336 € | - | 0 € | 18 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 804 € | 0 € | 28 687 € | 177 € | 76 668 € | 0 € | 0 € | 77 218 € | 77 218 € | 153 886 € | - | 17 203 € | 32 140 € | 0 € | 104 543 € | 153 886 € | 153 886 € |
| 2023 | 13 215 € | 0 € | 27 935 € | 0 € | 41 150 € | 0 € | 0 € | 48 209 € | 48 209 € | 89 359 € | - | 39 058 € | 0 € | 0 € | 50 301 € | 89 359 € | 89 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 830 € | 59.3% | 1280 € | 1640 € | 10% |
| 2023 | 13 080 € | 102.5% | 1820 € | 2150 € | 10% |
| 2022 | 6460 € | - | 920 € | 1090 € | 1 |