| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 843 € | - | - | - | - | - | - | 41 920 € | 42 923 € | 25 183 € | 414 € | 0 € | 2737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 589 € | 0 € | 14 589 € | - | 0 € | 14 589 € |
| 2023 | 83 448 € | - | - | - | - | - | - | 59 780 € | 23 668 € | 19 007 € | 315 € | 8000 € | 1643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 703 € | 0 € | 10 703 € | - | 0 € | 10 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 286 € | 0 € | 22 112 € | 0 € | 56 398 € | 0 € | 0 € | 24 568 € | 24 568 € | 80 966 € | - | 5838 € | 0 € | 0 € | 75 128 € | 80 966 € | 80 966 € |
| 2023 | 39 791 € | 0 € | 20 489 € | 0 € | 60 280 € | 0 € | 0 € | 7105 € | 7105 € | 67 385 € | - | 6846 € | 0 € | 0 € | 60 539 € | 67 385 € | 67 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 87.7% | 110 € | 2040 € | 2-33% |
| 2023 | 4220 € | 69.5% | 610 € | 2500 € | 30% |
| 2022 | 2490 € | - | 1030 € | 2290 € | 3 |