| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5850 € | - | - | - | - | - | - | 6235 € | -385 € | 0 € | 629 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1014 € | 0 € | -1014 € | - | 0 € | -1014 € |
| 2023 | 13 415 € | - | - | - | - | - | - | 11 451 € | 1964 € | 0 € | 580 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 1376 € | 0 € | 1376 € | - | 0 € | 1376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1224 € | 0 € | 17 € | 0 € | 1241 € | 0 € | 0 € | 259 € | 259 € | 1500 € | - | 2636 € | 0 € | 3173 € | -4309 € | 1500 € | -1673 € |
| 2023 | 655 € | 0 € | 8 € | 0 € | 663 € | 0 € | 0 € | 675 € | 675 € | 1338 € | - | 1817 € | 0 € | 2816 € | -3295 € | 1338 € | -1478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 40.9% | 710 € | 1160 € | 10% |
| 2023 | 4690 € | 40.8% | 980 € | 1600 € | 10% |
| 2022 | 3330 € | - | 960 € | 1560 € | 1 |