| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 474 164 € | - | - | - | - | - | - | 365 982 € | 108 182 € | 80 365 € | 5479 € | 0 € | 1809 € | 0 € | 0 € | 0 € | - | 1237 € | - | - | 19 292 € | 3525 € | 15 767 € | - | 0 € | 15 767 € |
| 2023 | 187 899 € | - | - | - | - | - | - | 91 213 € | 96 686 € | 29 598 € | 2765 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 851 € | - | - | 63 472 € | 4004 € | 59 468 € | - | 0 € | 59 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 346 € | 0 € | 75 115 € | 0 € | 147 461 € | 0 € | 0 € | 28 530 € | 28 530 € | 175 991 € | - | 95 780 € | 0 € | 0 € | 80 211 € | 175 991 € | 175 991 € |
| 2023 | 7060 € | 0 € | 83 361 € | 0 € | 90 421 € | 0 € | 0 € | 13 206 € | 13 206 € | 103 627 € | - | 25 083 € | 0 € | 0 € | 78 544 € | 103 627 € | 103 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 980 € | 120.8% | 6020 € | 11 590 € | 6+100% |
| 2023 | 24 900 € | 323.5% | 120 € | 2950 € | 3+50% |
| 2022 | 5880 € | - | 380 € | 1420 € | 2 |