| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 787 € | 0 € | 0 € | 0 € | 47 754 € | 10 431 € | 1586 € | - | - | - | - | - | 9146 € | 0 € | 0 € | 0 € | - | 102 € | - | - | 4768 € | 0 € | 4768 € | - | 0 € | 4768 € |
| 2023 | 91 126 € | 0 € | 0 € | 0 € | 57 461 € | 20 226 € | 3363 € | - | - | - | - | - | 16 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6198 € | 0 € | -6198 € | - | 0 € | -6198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 797 € | 0 € | 20 € | 45 € | 862 € | 0 € | 0 € | 4000 € | 4000 € | 4862 € | - | 35 937 € | 16 550 € | 0 € | -47 625 € | 4862 € | 4862 € |
| 2023 | 1286 € | 0 € | 1753 € | 145 € | 3184 € | 0 € | 0 € | 5335 € | 5335 € | 8519 € | - | 0 € | 60 568 € | 0 € | -52 049 € | 8519 € | 8519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 290 € | 1.7% | 1660 € | 3150 € | 1-50% |
| 2023 | 17 000 € | 2.8% | 2920 € | 5530 € | 20% |
| 2022 | 16 540 € | - | 3200 € | 6140 € | 2 |